Executive Summary

Rent Roll as of Dec 28, 2025
Portfolio
--
--
Performing Occupancy
--
Physical: --
Annual Revenue
--
--
Total Opportunity
--
Vacancy + Pricing + Delinquency

Revenue Impact Breakdown

Vacancy Cost
--
--
Below-Street Gap
--
--
Delinquency
--
--
TOTAL OPPORTUNITY
--
Combined impact

Portfolio Equity Valuation

Current NOI
--
Implied Value
--
Based on current revenue
Potential NOI
--
Potential Value
--
If opportunities captured
=
Revenue Left on Table
--
Equity Gap
--
Value being left behind

Top 5 Performers

Bottom 5 - Needs Attention

Priority Actions by Revenue Impact